| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Investment Properties | 0 | -- | 0 | 0 | 0 | 0 |
| Property, plant, equip. & others | 6,514 | -79.539% | 31,836 | 35,055 | 30,811 | 30,326 |
| Land & other Lease Assets | 29,729 | 8.082% | 27,506 | 29,310 | 16,302 | 4,923 |
| Intangible Assets | 226,260 | 138.296% | 94,949 | 92,222 | 5,598 | 7,227 |
| Interests in Asso. & JCEs | 133 | -99.645% | 37,479 | 38,682 | 31,608 | 31,458 |
| Other Non-current Assets | 19,024 | -31.845% | 27,913 | 32,036 | 9,659 | 4,030 |
| 281,660 | 28.212% | 219,683 | 227,305 | 93,978 | 77,964 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Inventories | 359 | -99.338% | 54,220 | 66,794 | 64,361 | 73,270 | |
| Trade Receivables | 103,925 | -44.534% | 187,366 | 226,087 | 151,464 | 98,518 | |
| Cash & Bank Balances | 328,396 | 189.805% | 113,316 | 149,536 | 50,928 | 60,063 | |
| Other Current Assets | 231,519 | -33.727% | 349,339 | 84,865 | 86,175 | 112,866 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | |
| 664,199 | -5.686% | 704,241 | 527,282 | 352,928 | 344,717 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||
| Trade Payables | 119,767 | 44.849% | 82,684 | 105,087 | 64,557 | 52,233 | ||
| S-T Debt & Leases | 78,790 | -62.030% | 207,508 | 127,016 | 125,462 | 154,808 | ||
| Other Current Liabilities | 189,767 | 5.012% | 180,710 | 176,082 | 128,137 | 99,431 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 388,324 | -17.536% | 470,902 | 408,185 | 318,156 | 306,472 | |||
| Net Current Assets | 275,875 | 18.229% | 233,339 | 119,097 | 34,772 | 38,245 | ||
| Total Assets Less Current Liabilities | 557,535 | 23.070% | 453,022 | 346,402 | 128,750 | 116,209 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||||
| L-T Debt & Leases | 14,504 | -60.327% | 36,559 | 41,939 | 25,767 | 27,815 | |||
| Other Non-current Liabilities | 11,278 | 309.662% | 2,753 | 2,753 | 0 | 0 | |||
| 25,782 | -34.417% | 39,312 | 44,692 | 25,767 | 27,815 | ||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||||
| Share Capital | 11,330 | 0.000% | 11,330 | 11,363 | 10,667 | 8,694 | ||||
| Reserves | 520,458 | 27.669% | 407,661 | 286,150 | 82,628 | 57,106 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | 531,788 | 26.921% | 418,991 | 297,513 | 93,295 | 65,800 | ||||
| Non-controlling Interests | (35) | -99.337% | (5,281) | 4,197 | 9,688 | 22,594 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| 531,753 | 28.533% | 413,710 | 301,710 | 102,983 | 88,394 | |||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Commitments | -- | -- | 0 | 0 | 0 | 0 |
| Contingent Liabilities | -- | -- | 0 | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 27/03/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 90,225 |
| %Change | 10.424% |
| EPS / (LPS) | RMB 0.066 |
| NBV Per Share (¥) | RMB 0.384 |