| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Investment Properties | 363,032 | -2.719% | 373,179 | 344,197 | 267,200 | 272,500 |
| Property, plant, equip. & others | 181,998 | -3.990% | 189,561 | 195,834 | 155,929 | 156,521 |
| Land & other Lease Assets | 10,198 | -56.781% | 23,596 | 26,724 | 28,381 | 29,890 |
| Intangible Assets | 3,518,151 | -2.281% | 3,600,255 | 3,520,839 | 3,340,965 | 3,190,673 |
| Interests in Asso. & JCEs | 146,333 | 15.924% | 126,232 | 110,132 | 94,966 | 84,824 |
| Other Non-current Assets | 205,307 | 11.667% | 183,857 | 187,347 | 198,307 | 427,797 |
| 4,425,019 | -1.594% | 4,496,680 | 4,385,073 | 4,085,748 | 4,162,205 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Inventories | 35,502 | 7.458% | 33,038 | 36,871 | 48,926 | 38,178 | |
| Trade Receivables | 614,964 | 6.795% | 575,834 | 472,690 | 477,986 | 337,726 | |
| Cash & Bank Balances | 856,483 | 32.648% | 645,680 | 713,175 | 378,068 | 136,185 | |
| Other Current Assets | 183,082 | -15.018% | 215,436 | 189,149 | 253,501 | 309,337 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | |
| 1,690,031 | 14.969% | 1,469,988 | 1,411,885 | 1,158,481 | 821,426 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||
| Trade Payables | 606,726 | 11.003% | 546,584 | 561,739 | 442,997 | 317,257 | ||
| S-T Debt & Leases | 314,754 | -3.300% | 325,494 | 154,061 | 270,253 | 493,170 | ||
| Other Current Liabilities | 1,189,338 | 14.240% | 1,041,084 | 1,050,738 | 997,053 | 977,889 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 2,110,818 | 10.331% | 1,913,162 | 1,766,538 | 1,710,303 | 1,788,316 | |||
| Net Current Assets | (420,787) | -5.052% | (443,174) | (354,653) | (551,822) | (966,890) | ||
| Total Assets Less Current Liabilities | 4,004,232 | -1.216% | 4,053,506 | 4,030,420 | 3,533,926 | 3,195,315 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||||
| L-T Debt & Leases | 378,309 | -14.366% | 441,772 | 605,881 | 653,141 | 616,149 | |||
| Other Non-current Liabilities | 2,005,678 | -8.118% | 2,182,886 | 2,125,534 | 1,958,223 | 1,796,770 | |||
| 2,383,987 | -9.170% | 2,624,658 | 2,731,415 | 2,611,364 | 2,412,919 | ||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||||
| Share Capital | 301,600 | 0.000% | 301,600 | 301,600 | 226,000 | 226,000 | ||||
| Reserves | 993,874 | 13.830% | 873,122 | 754,208 | 501,117 | 404,799 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | 1,295,474 | 10.279% | 1,174,722 | 1,055,808 | 727,117 | 630,799 | ||||
| Non-controlling Interests | 324,771 | 27.799% | 254,126 | 243,197 | 195,445 | 151,597 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| 1,620,245 | 13.395% | 1,428,848 | 1,299,005 | 922,562 | 782,396 | |||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Commitments | -- | -- | 29,266 | 40,807 | 58,140 | 112,249 |
| Contingent Liabilities | -- | -- | 0 | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 27/03/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 170,214 |
| %Change | 3.692% |
| EPS / (LPS) | RMB 0.560 |
| NBV Per Share (¥) | RMB 4.295 |