| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | |
| Investment Properties | 0 | -- | 0 | 0 | 0 |
| Property, plant, equip. & others | 27,647 | -10.525% | 30,899 | 23,611 | 18,207 |
| Land & other Lease Assets | 4,239 | -45.019% | 7,710 | 9,953 | 4,985 |
| Intangible Assets | 2,743 | 12.974% | 2,428 | 2,822 | 370 |
| Interests in Asso. & JCEs | 0 | -- | 0 | 0 | 0 |
| Other Non-current Assets | 1,885 | -78.882% | 8,926 | 1,960 | 648 |
| 36,514 | -26.918% | 49,963 | 38,346 | 24,210 | |
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | ||
| Inventories | 25,501 | 24.529% | 20,478 | 37,631 | 32,147 | |
| Trade Receivables | 48,530 | 59.796% | 30,370 | 32,197 | 37,751 | |
| Cash & Bank Balances | 105,870 | 146.152% | 43,010 | 107,306 | 113,133 | |
| Other Current Assets | 47,634 | 45.009% | 32,849 | 38,800 | 11,193 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 0 | |
| 227,535 | 79.576% | 126,707 | 215,934 | 194,224 | ||
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | |||
| Trade Payables | 86,935 | 38.756% | 62,653 | 90,778 | 91,648 | ||
| S-T Debt & Leases | 69,042 | 113.958% | 32,269 | 44,244 | 24,632 | ||
| Other Current Liabilities | 46,439 | 52.876% | 30,377 | 13,967 | 12,267 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | ||
| 202,416 | 61.546% | 125,299 | 148,989 | 128,547 | |||
| Net Current Assets | 25,119 | 1684.020% | 1,408 | 66,945 | 65,677 | ||
| Total Assets Less Current Liabilities | 61,633 | 19.976% | 51,371 | 105,291 | 89,887 | ||
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | ||||
| L-T Debt & Leases | 1,977 | -83.144% | 11,729 | 8,470 | 3,016 | |||
| Other Non-current Liabilities | 14,489 | -98.568% | 1,011,665 | 671,444 | 448,526 | |||
| 16,466 | -98.391% | 1,023,394 | 679,914 | 451,542 | ||||
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | |||||
| Share Capital | 1,299 | 9892.308% | 13 | 13 | 12 | ||||
| Reserves | 43,868 | -- | (972,036) | (574,636) | (361,667) | ||||
| Others | 0 | -- | 0 | 0 | 0 | ||||
| Shareholders' Funds | 45,167 | -- | (972,023) | (574,623) | (361,655) | ||||
| Non-controlling Interests | 0 | -- | 0 | 0 | 0 | ||||
| Others | 0 | -- | 0 | 0 | 0 | ||||
| 45,167 | -- | (972,023) | (574,623) | (361,655) | |||||
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | |
| Commitments | -- | -- | 0 | -- | -- |
| Contingent Liabilities | -- | -- | 0 | -- | -- |
| Remarks: | Real time quote last updated: 13/04/2026 12:18 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K$) | USD -328,050 |
| %Change | -17.616% |
| EPS / (LPS) | USD -1.100 |
| NBV Per Share ($) | USD 0.035 |