| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |
| Investment Properties | 0 | -- | 0 | 0 | 0 | 0 |
| Property, plant, equip. & others | 44,214 | -47.140% | 83,643 | 43,012 | 38,302 | 34,780 |
| Land & other Lease Assets | 5,521 | 3308.025% | 162 | 10,636 | 12,093 | 14,379 |
| Intangible Assets | 187,405 | -22.685% | 242,391 | 260,845 | 278,566 | 128,035 |
| Interests in Asso. & JCEs | 0 | -- | 0 | 0 | 0 | 0 |
| Other Non-current Assets | 10,754 | -37.665% | 17,252 | 8,522 | 18,711 | 78,384 |
| 247,894 | -27.822% | 343,448 | 323,015 | 347,672 | 255,578 | |
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | ||
| Inventories | 5,085 | -13.358% | 5,869 | 3,783 | 3,908 | 8,416 | |
| Trade Receivables | 20,410 | -73.211% | 76,188 | 74,157 | 50,506 | 23,894 | |
| Cash & Bank Balances | 46,904 | -33.729% | 70,776 | 9,907 | 7,823 | 8,279 | |
| Other Current Assets | 192,353 | -21.397% | 244,714 | 115,285 | 121,822 | 72,222 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | |
| 264,752 | -33.404% | 397,547 | 203,132 | 184,059 | 112,811 | ||
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |||
| Trade Payables | 9,979 | -26.829% | 13,638 | 11,255 | 22,965 | 4,150 | ||
| S-T Debt & Leases | 46,976 | 0.109% | 46,925 | 46,986 | 47,615 | 51,012 | ||
| Other Current Liabilities | 428,887 | -26.872% | 586,489 | 365,509 | 309,628 | 239,806 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 485,842 | -24.915% | 647,052 | 423,750 | 380,208 | 294,968 | |||
| Net Current Assets | (221,090) | -11.389% | (249,505) | (220,618) | (196,149) | (182,157) | ||
| Total Assets Less Current Liabilities | 26,804 | -71.468% | 93,943 | 102,397 | 151,523 | 73,421 | ||
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | ||||
| L-T Debt & Leases | 195 | 529.032% | 31 | 156 | 48 | 826 | |||
| Other Non-current Liabilities | 96,246 | -13.959% | 111,861 | 133,419 | 152,316 | 41,836 | |||
| 96,441 | -13.809% | 111,892 | 133,575 | 152,364 | 42,662 | ||||
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |||||
| Share Capital | 58,342 | 0.000% | 58,342 | 58,342 | 57,657 | 57,657 | ||||
| Reserves | (145,750) | 49.738% | (97,337) | (108,958) | (74,625) | (45,868) | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | (87,408) | 124.152% | (38,995) | (50,616) | (16,968) | 11,789 | ||||
| Non-controlling Interests | 17,771 | -15.561% | 21,046 | 19,438 | 16,127 | 18,970 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| (69,637) | 287.971% | (17,949) | (31,178) | (841) | 30,759 | |||||
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |
| Commitments | -- | -- | 209,091 | 224,965 | 229,302 | 165,517 |
| Contingent Liabilities | -- | -- | 0 | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 13/04/2026 07:46 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K$) | HKD -47,474 |
| %Change | -- |
| EPS / (LPS) | HKD -0.082 |
| NBV Per Share ($) | HKD -0.150 |