2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Interest Income | 110,253,000 | 8.109% | 101,983,000 | 92,757,000 | 86,224,000 | 80,276,000 |
Interest Expense | (62,725,000) | 14.210% | (54,921,000) | (50,805,000) | (49,129,000) | (45,614,000) |
Net Interest Income | 47,528,000 | 0.990% | 47,062,000 | 41,952,000 | 37,095,000 | 34,662,000 |
Other Operating Income | 16,236,000 | 15.231% | 14,090,000 | 12,632,000 | 10,676,000 | 11,785,000 |
Total Operating Income | 63,764,000 | 4.271% | 61,152,000 | 54,584,000 | 47,771,000 | 46,447,000 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 63,764,000 | 4.271% | 61,152,000 | 54,584,000 | 47,771,000 | 46,447,000 |
Operating Expenses | (20,159,000) | 14.099% | (17,668,000) | (14,772,000) | (13,242,000) | (12,865,000) |
Impairment Losses on Loans & Advances | (14,482,000) | -16.022% | (17,245,000) | (11,994,000) | (9,877,000) | (7,640,000) |
Other Impairment Losses | (11,631,000) | 11.751% | (10,408,000) | (12,837,000) | (10,289,000) | (11,262,000) |
Operating Profit / (Loss) | 17,492,000 | 10.492% | 15,831,000 | 14,981,000 | 14,363,000 | 14,680,000 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) before Taxation | 17,492,000 | 10.492% | 15,831,000 | 14,981,000 | 14,363,000 | 14,680,000 |
Taxation | (1,999,000) | 8.523% | (1,842,000) | (2,065,000) | (1,804,000) | (1,538,000) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (445,000) | 19.946% | (371,000) | (268,000) | (250,000) | (218,000) |
Others | (963,000) | -46.530% | (1,801,000) | -- | -- | -- |
Profit / (Loss) Attributable to Shareholders | 14,085,000 | 19.193% | 11,817,000 | 12,648,000 | 12,309,000 | 12,924,000 |
2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Depreciation & Amortisation | 2,112,000 | 13.426% | 1,862,000 | 1,679,000 | 1,560,000 | 1,418,000 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
EPS (cts) | 57.000 | 7.547% | 53.000 | 53.407 | 51.465 | 62.147 |
DPS (cts) | 16.400 | -- | 20.392 | 0.000 | 15.634 | 23.305 |
Dividend Payout Ratio (%) | 28.772% | -- | 38.475% | -- | 30.377% | 37.500% |
Cash flow per share ($) | 7.819 | -- | 7.471 | (1.744) | 2.331 | (0.610) |
NBV per share ($) | 5.871 | -- | 6.298 | 6.354 | 5.95864 | 5.763872 |
Remarks: | Real time quote last updated: 24/12/2024 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 7,999,000 |
%Change | 3.306% |
EPS / (LPS) | RMB 0.290 |
NBV Per Share (¥) | RMB 6.037 |