| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Turnover | 10,073,525 | 15.568% | 8,716,541 | 7,252,272 | 5,855,844 | 4,590,762 |
| Cost of Sales | (6,476,605) | 13.997% | (5,681,403) | (4,671,521) | (3,926,620) | (3,091,992) |
| Gross Profit | 3,596,920 | 18.509% | 3,035,138 | 2,580,751 | 1,929,224 | 1,498,770 |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
| Change in FV & Impairment on Others | (48,590) | -51.115% | (99,396) | (73,517) | (94,191) | (69,592) | |
| Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
| Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
| Share of Results of Asso. & JCEs | 947 | 244.364% | 275 | 756 | 3,235 | 0 | |
| Profit / (Loss) before Taxation | 1,744,855 | 44.491% | 1,207,588 | 860,732 | 582,434 | 472,733 | |
| Taxation | (263,751) | 48.654% | (177,426) | (100,139) | (71,274) | (44,759) | |
| Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
| Non-controlling Interests | (422,858) | 30.291% | (324,550) | (239,360) | (187,363) | (159,890) | |
| Others | -- | -- | -- | -- | -- | -- | |
| Profit / (Loss) Attributable to Shareholders | 1,058,246 | 49.976% | 705,612 | 521,233 | 323,797 | 268,084 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Net Finance Costs / (Income) | 34,346 | 8.139% | 31,761 | 63,411 | 33,475 | 16,924 |
| Depreciation & Amortisation | 218,596 | -30.771% | 315,757 | 276,812 | 266,999 | 219,222 |
| Directors' Emoluments | -- | -- | 8,646 | 6,410 | 4,986 | 2,484 |
| 2025/12 - Final | %Chg (Compare to Final) | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
| Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
| 2025/12 - Final | %Chg (Compare to Final) | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
| EPS (cts) | 106.900 | 49.720% | 71.400 | 52.700 | 32.900 | 27.200 |
| DPS (cts) | 42.200 | -- | 35.400 | 25.800 | 20.200 | 16.300 |
| Dividend Payout Ratio (%) | 39.476% | -- | 49.580% | 48.956% | 61.398% | 59.926% |
| Cash flow per share ($) | -- | -- | 0.938 | 1.514 | 0.876 | 0.255 |
| NBV per share ($) | 6.262 | -- | 5.455 | 5.188 | 4.675 | 4.651 |
| Remarks: | Real time quote last updated: 27/03/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 1,058,246 |
| %Change | 49.976% |
| EPS / (LPS) | RMB 1.069 |
| NBV Per Share (¥) | RMB 6.262 |